Show TOC

 Example: Price and Exchange Rate Differences Locate this document in the navigation structure

Example 1

With the material price analysis, you can interpret how price and exchange rate differences arise under the category Receipts .

1 Initial inventory

In Period 1 , there is a beginning inventory of 10kg of the raw material cocoa in the warehouse that is valuated with the standard price of 20 Mexican pesos (Mxn) .

2 Goods Receipt

In the same period, a purchase order is placed for 20kg of cocoa in the foreign currency US dollars (USD).

The goods receipt of 20 kg of cocoa takes place at a price of 2.1 USD with an exchange rate of 1USD: 10 Mxn. 20 kg of cocoa costs 42 USD or 420 Mxn. 400 Mxn are posted to the material stock account and 20 Mxn to the price difference account.

3 Invoice Receipt

At invoice receipt a kilogram of cocoa costs 2.2 USD.

The increase in the price of cocoa causes price differences to arise, and fluctuations in the exchange rate (at invoice receipt 1USD is 11 Mxn) cause exchange rate differences to arise. At invoice receipt 20 kg of cocoa costs 44 USD or 484 Mxn. At invoice receipt 22 Mxn are posted to the price difference account and 42 Mxn are posted to the exchange rate difference account.

In the material price analysis , the following values are displayed for Period 1.

 

Quantity

Preliminary valuation

Price differences

Exchange rate differences

Price

1 Initial inventory

10 kg

200 Mxn

0

0

20 Mxn

Receipts Procurement 2 Goods receipt 3 Invoice receipt

20 kg 20 kg 20 kg 0

400 Mxn 400 Mxn 400 Mxn 0

42 Mxn 42 Mxn 20 Mxn 22 Mxn

42 Mxn 42 Mxn 0 42 Mxn

24.2 Mxn24.2 Mxn21 Mxn0

Other inward/outward movements

0

0

0

0

0

Cumulated inventory

30 kg

600 Mxn

42 Mxn

42 Mxn

22.8 Mxn

Consumption

0

0

0

0

0

Ending inventory

30 kg

600 Mxn

     

*The price is calculated as follows:

(Preliminary valuation + price differences + exchange rate differences)/ quantity = price

See also: Displaying Material Price Analysis

Postings:

Postings are made to the following accounts:

No.

Periods

Inventory

Price differences

Exchange rate differences

GR/IR clearing account

Vendor account

1 2 3

1

200 400

 

20 22

 

42

 

420

420

 

484

 ( )

  • The gross invoice amount without tax is calculated as follows: 2.2 USD/kg * 2.2 USD/kg = 44 USD Translation is carried out through invoice verification at the current exchange rate: 44 USD * 11 Mxn/USD = 484 Mxn

  • The price difference in the local currency Mxn at goods receipt is calculated with the exchange rate at the time of goods receipt: Price difference at goods receipt = price at goods receipt * goods receipt quantity - standard price* goods receipt quantityor20 Mxn = 420 Mxn - 400 Mxnor(2.1 USD/kg *10 Mxn/USD-20 Mxn/kg) * 20 kg = 20 Mxn

  • The exchange rate difference in local currency Mxn at invoice receipt is the difference between the valuation of the goods receipt with the old and new exchange rates: 42 USD * ( 11 Mxn/USD – 10 Mxn/USD) = 42 Mxn

  • The price difference in local currency at the time of invoice receipt is the difference between the invoice amount and the total from the valuation of the goods receipt and the exchange rate: Price difference at invoice receipt = price at invoice receipt - price at goods receipt - exchange rate differenceor22 Mxn = 484 Mxn - 420 Mxn - 42 MxnThe 22 Mxn is the price difference in purchase order currency, in this case USD, translated at the current exchange rate: 20 kg * 0.1 USD/kg * 11 Mxn/USD = 22 Mxn