(02) Revenue-Based Method Without Profit Realization  

Use

You can use the Revenue-Based Method Without Profit Realization for:

Revenue-based results analysis without profit realization does not calculate a profit as long as the actual revenue is less than the planned cost.

Revenue-based results analysis without profit realization allows you to:

The system only reports a profit if the profit has been realized on the market.

Revenue-based results analysis without profit realization allows you to follow conservative balance sheet guidelines.

Prerequisites

You have planned costs and revenues.

Choose a results analysis method in simplified Customizing for Product Cost by Sales Order under Period-End Closing ® Results Analysis ® Valuation Method.

Features

POC = R(a) / R(p)

R(PA) = R(a)

If R(a) < C(p) then C(PA) = R(a)

If R(a) >= C(p) then C(PA) = POC * C(p) = R(a) / R(p) * C(p)

The revenue affecting net income equals the actual revenue. It can be passed to CO-PA together with the calculated cost of sales.

If the actual costs are greater than the costs affecting net income, the system creates capitalized costs.

If the actual costs are less than the costs affecting net income, the system creates reserves for unrealized costs.

Inventory values and reserves for unrealized costs can be transferred to FI and EC-PCA when you settle.

The calculated cost of sales is zero as long as your actual revenue in the period is zero. The capitalized costs then equal the actual costs of the period. Earnings are only calculated when revenues have been received.

If the actual revenue is less than the planned cost, the system sets the costs affecting net income to be the same as the revenue affecting net income in the amount of the actual revenue. In this case no profit is calculated. Capitalized costs and reserves can be reported at this point.

Example

You have planned revenues of USD 200,000 and costs of USD 120,000 for your sales order.

Period 01

In period 01 you have actual costs of USD 20,000 but no revenues. In results analysis, the system calculates the following data:

The following values are reported in CO-PA:

Profitability Analysis

Actual r evenues

0

Calculated cost of sales

0

Profit

0

The income statement shows the following values:

Income Statement

Expense

Revenue

Actual costs 20,000

Inventory increase
Capitalized costs 20,000

20,000

20,000

Period 02

In period 02 the actual costs increase by USD 60,000 and now total USD 80,000. You deliver to your customer and send him a milestone invoice for USD 100,000. The order is partially delivered and partially billed. In results analysis, the system calculates the following data:

Since the actual revenue is less than the planned costs, the cost of sales is equal to the actual revenue.

You then settle the following:

Settlement creates the reserves in FI The capitalized costs are canceled.

The following values are reported in CO-PA:

Profitability Analysis

Actual revenues

100,000

Calculated cost of sales

100,000

Profit

0

The income statement shows the following values:

Income Statement

Expense

Revenue

Actual costs 80,000

Actual revenue 100,000

Reserves for unrealized costs 20,000

 

Profit 0

 

100,000

100,000

In contrast to the revenue-based method with profit realization, this profit has not been realized on the market. If you are using the revenue-based method with profit realization, the system reports an income surplus in Financial Accounting of USD 40,000 at this point.

Period 03

In period 03 the actual costs increase by USD 10,000 and now total USD 90,000. You deliver a second amount to your customer and send him a second milestone billing for USD 90,000. The total revenue is USD 190,000. The order is partially delivered and partially billed. In results analysis, the system calculates the following data:

You then settle the following:

The following values are reported in CO-PA:

Profitability Analysis

Actual revenues

190,000

Calculated cost of sales

114,000

Profit

76,000

The income statement shows the following values:

Income Statement

Expense

Revenue

Actual costs 90,000

Actual revenue 190,000

Reserves for unrealized costs 24,000

 

Profit 76,000

 

190,000

190,000

In contrast to period 02, in period 03 a profit is reported. This is because the actual revenues now exceed the planned costs.

Period 04

In period 04 the actual costs increase by USD 40,000 and now total USD 130,000. You deliver the remaining goods and send the customer the final invoice for USD 10,000. The total revenue is USD 200,000. The order is now fully delivered and fully invoiced.

In results analysis, the system calculates the following:

Since the actual costs exceed the planned costs, the system sets the cost of sales to the value of the actual costs.

You then settle the following:

The following values are reported in CO-PA:

Profitability Analysis

Actual revenues

200,000

Calculated cost of sales

130,000

Profit

70,000

The income statement shows the following values:

Income Statement

Expense

Revenue

Actual costs 130,000

Actual revenue 200,000

Profit 70,000

 

200,000

200,000

The order has a total profit of USD 70,000.