Example of an Imputed Income Calculation 

Prerequisites

In your enterprise, payroll takes place on a monthly basis. You have created a loan for an employee with the following data:

Loan type

Building loan with payment by installments

Loan amount paid out

10,000

Loan payment

January 10 of the current year

Repayment start date

May 01 of the current year

Repayment installment

300 euro each month

The following values are stored in Customizing for the loan type Building loan with repayment installment:

Debit interest

5 %

Reference interest rate

6 %

Interest rate advantage

Selected

Interest calculation frequency

First period: 03

 

Interval: 03

Repayment frequency

First period: 03

 

Interval: 03

Calculating Imputed Income (Interest Rate Advantage)

For the first payroll period, imputed income of 10,000 x 0.01 x 21 / 360 = 5.83 incurs (10,000 amount of loan, 1% interest rate advantage = 6% reference interest rate -- 5 % debit interest; for 21 days of interest, 360 days per year).

For the remaining payroll periods up to the first repayment, calculation is as follows: 10,000 x 0.01 x 30 / 360 = 8.33.

The interest for each payroll period is cumulated, and is due after 3 periods.

Wage Types

As well as the wage types listed in the Example: Interest Calculation, the following wage types are created when calculating imputed income.

Period

Wage type

Wage type text

Amount

Explanation

Period 01

/LBC

Cumulated interest advantage

5.83

 
 

/LBM

Interest rate advantage/current period

5.83

21 days

Period 02

/LBC

Cumulated interest advantage

14.16

 
 

/LBM

Interest rate advantage/current period

8.33

 

Period 03

/LBD

Taxed interest advantage

22.49

Due

 

/LBM

Interest rate advantage/current period

8.33