Example: Service Charge Predistribution Calculation
Starting Point
A master settlement unit exists in the system; you want to distribute the costs on settlement units SU 800 and SU 1000 to the area apportionment factor.
The two participating SUs contain the following data:
|
Participating contracts |
Apportionment factor - No. of persons |
Apportionment factor - area | |
SU 800 |
RA1 |
2 persons |
100 m2 |
RA2 |
1 person |
50 m2 | |
SU 1000 |
RA1 |
/ |
100 m2 |
RA3 |
/ |
250 m2 | |
A posting of 1000 euros plus 15% tax, totaling 1150 euros, has been made to the master settlement unit. The master settlement unit has an
option rate of 75 %; which means that 112.50 euro are deductible and 37.50 euro are non-deductible input tax.You want to distribute the costs from the master SU to the participating SUs according to apportionment factor area; this means that 30% of the costs are distributed to SU 800 (total area 150 m2) and 70% of the costs are distributed to AE 1000 (total area 350 m2).
Service charge settlement
Prerequisites for predistribution
To post the costs of the master SU to the participating SUs, you have to create a master SU clearing account and a receiving account from master SU for the originally posted cost element in Customizing. The costs are passed on in the service charge settlement.
Any remaining costs that are not predistributed on the basis of the data that you enter are posted to a remaining share account with the cost element that has been specified in Customizing.
Posting procedure
You have to make two postings for the service charge settlement involving master SUs:
The following example explains the posting procedures. You post 1150 euro to the master SU as follows:
Account |
Debit |
Credit |
Account assignment on object |
470400 Apportionable operating costs |
1000.00 |
/ |
Master SU |
154000 Tax |
150.00 |
/ |
/ |
The input tax distribution for this document is as follows: | |||
154000 Tax |
/ |
37.50 |
/ |
470900 Expense for non-deductible input tax |
37.50 |
/ |
Master SU |
To distribute the costs from the master SU to the participating SUs with percentage rates 30% and 70%, the following postings are made: | |||
470499 Credit apportionable operating costs |
/ |
1000.00 |
Master SU |
470400 Apportionable operating costs |
300.00 |
/ |
SU 800 |
470400 Apportionable operating costs |
700.00 |
/ |
SU 1000 |
154000 Tax |
/ |
112.50 |
/ |
470900 Expense for non-deductible input tax |
112.50 |
/ |
Master SU |
470999 Credit non-deductible input tax |
/ |
150.00 |
Master SU |
470900 Expense for non-deductible input tax |
45.00 |
/ |
SU 800 |
470900 Expense for non-deductible input tax |
105.00 |
/ |
SU 1000 |
The participating settlement units SU 800 and SU 1000 are credited to the lease-outs as previously, so that the costs of settlement unit SU 800 can then be allocated to the lease-outs according to the number of persons.